Rent To Rent Deal Calculator

Plug in your numbers and share it with your partners.

Deal Calculator Inputs

£
£
%

Setup Fees

£
£
£
£

Recurring Fees

£
£
£
£
£
£
£
£
£
Break even and Profit
9 months until break even
Earnings (Monthly)
£560
Earnings (Annual)
£6,720
ROI (Net)
134.4%

Balance Sheet

Income
Rental income £1,710
Total Income £1,710
Expenses
Recurring Bills £350
Rent £800
Total Expenses £1,150
Totals
Net income per month £560
Net income per year £6,720
ROI
Startup Costs £5,000
Gross Profit £20,520
Net Profit £6,720
Gross return on investment (ROI) 410.4%
Net Return on Investment 134.4%
Timeline
Months until break even 9

Balance Sheet

Income
Rental income £1,710
Total Income £1,710
Expenses
Recurring Bills £350
Rent £720
Total Expenses £1,070
Totals
Net income per month £640
Net income per year £7,680
ROI
Startup Costs £5,000
Gross Profit £20,520
Net Profit £7,680
Gross return on investment (ROI) 410.4%
Net Return on Investment 153.6%
Timeline
Months until break even 8

Balance Sheet

Income
Rental income £1,710
Total Income £1,710
Expenses
Recurring Bills £350
Rent £640
Total Expenses £990
Totals
Net income per month £720
Net income per year £8,640
ROI
Startup Costs £5,000
Gross Profit £20,520
Net Profit £8,640
Gross return on investment (ROI) 410.4%
Net Return on Investment 172.8%
Timeline
Months until break even 7

Income stress test

Breakeven stress test